| |
| |
Edu-Loan (Proprietary)
Limited |
|
Safika Holdings
(Proprietary) Limited |
|
South African Home Loans
(Proprietary) Limited |
| Ownership structure |
Associate |
|
Associate |
|
Associate |
| Nature of business |
Student loans |
|
Investment holding company |
|
Finance |
| Year end |
December |
|
February |
|
February |
| Date to which equity accounted |
31 December 2010 |
|
31 December 2010 |
|
31 December 2010 |
| |
2010 |
2009 |
|
2010 |
2009 |
|
2010 |
2009 |
| Effective holding (%) |
29
Rm |
29
Rm
|
|
20
Rm |
20
Rm |
|
44
Rm |
44
Rm |
Carrying value |
41 |
35 |
|
411 |
374 |
|
352 |
277 |
Balance sheet1 |
|
|
|
|
|
|
|
|
| Non-current assets |
14 |
11 |
|
3 703 |
4 291 |
|
170 |
130 |
| Current assets |
338 |
315 |
|
602 |
286 |
|
1 123 |
977 |
| Non-current liabilities |
(36) |
(55) |
|
(1 083) |
(2 297) |
|
(122) |
(125) |
| Current liabilities |
(190) |
(164) |
|
(421) |
(385) |
|
(211) |
(191) |
Loans to/(from) entity2 |
154 |
51 |
|
|
|
|
(461) |
(378) |
Attributable income before impairment |
8 |
11 |
|
51 |
91 |
|
56 |
37 |
|
| |
| |
Troika Dialog Group
Limited3 |
|
RCS Investment Holdings
(Proprietary) Limited |
|
Dairy Belle
(Proprietary) Limited |
| Ownership structure |
Associate |
|
Associate |
|
Associate |
| Nature of business |
Investment banking |
|
Finance |
|
Dairy products |
| Year end |
September |
|
March |
|
September |
| Date to which equity accounted |
30 September 2010 |
|
31 December 2010 |
|
31 December 2010 |
| |
2010 |
2009 |
|
2010 |
2009 |
|
2010 |
2009 |
| Effective holding (%) |
36
Rm |
36
Rm |
|
45
Rm |
45
Rm |
|
50
Rm |
50
Rm |
Carrying value |
2 467 |
2 369 |
|
623 |
570 |
|
30 |
38 |
Balance sheet1 |
|
|
|
|
|
|
|
|
| Non-current assets |
2 803 |
4 818 |
|
96 |
89 |
|
492 |
414 |
| Current assets |
35 002 |
30 228 |
|
2 732 |
2 750 |
|
587 |
434 |
| Non-current liabilities |
(420) |
(258) |
|
(1 634) |
(1 633) |
|
(580) |
(435) |
| Current liabilities |
(31 661) |
(28 795) |
|
(283) |
(312) |
|
(350) |
(277) |
Loans to entity2 |
332 |
184 |
|
92 |
630 |
|
224 |
346 |
Attributable income before impairment |
370 |
|
|
82 |
74 |
|
(9) |
(12) |
|
|
| |
| |
Credit Suisse Standard
Securities (Proprietary)
Limited1 |
|
Integrated
Processing Solutions
(Proprietary) Limited |
|
The Cullinan Hotel
(Proprietary) Limited |
| Ownership structure |
Joint venture |
|
Joint venture |
|
Joint venture |
| Nature of business |
Stockbroker |
|
Financial Services |
|
Leisure |
| Year end |
February |
|
December |
|
March |
| Date to which equity accounted |
31 December 2010 |
|
31 December 2010 |
|
31 December 2010 |
| |
2010 |
2009 |
|
2010 |
2009 |
|
2010 |
2009 |
| Effective holding (%) |
50
Rm |
50
Rm |
|
50
Rm |
50
Rm |
|
50
Rm |
50
Rm |
Carrying value |
129 |
135 |
|
41 |
34 |
|
387 |
353 |
Balance sheet2 |
|
|
|
|
|
|
|
|
| Non-current assets |
35 |
29 |
|
29 |
20 |
|
741 |
694 |
| Current assets |
567 |
726 |
|
86 |
81 |
|
90 |
68 |
| Non-current liabilities |
|
|
|
|
|
|
|
|
| Current liabilities |
(391) |
(532) |
|
(39) |
(32) |
|
(58) |
(56) |
Loans to entity3 |
|
|
|
|
|
|
64 |
64 |
Attributable income before impairment |
(6) |
25 |
|
6 |
10 |
|
44 |
48 |
|
| |
| |
Other associates |
|
Other joint ventures |
|
Total associates
and joint ventures |
| Ownership structure |
Associates |
|
Joint ventures |
|
|
|
| Nature of business |
Various |
|
Various |
|
|
|
| Year end |
Various |
|
Various |
|
|
|
| Date to which equity accounted |
31 December 2010 |
|
31 December 2010 |
|
|
|
| |
2010 |
2009 |
|
2010 |
2009 |
|
2010 |
2009 |
| Effective holding (%) |
Various
Rm |
Various
Rm |
|
Various
Rm |
Various
Rm |
|
Various
Rm |
Various
Rm |
Carrying value |
191 |
291 |
|
47 |
74 |
|
4 719 |
4 550 |
Balance sheet2 |
|
|
|
|
|
|
|
|
| Non-current assets |
4 962 |
1 339 |
|
16 |
36 |
|
13 061 |
11 871 |
| Current assets |
2 702 |
4 067 |
|
61 |
142 |
|
43 890 |
40 074 |
| Non-current liabilities |
(2 729) |
(1 566) |
|
(6) |
|
|
(6 610) |
(6 369) |
| Current liabilities |
(3 179) |
(3 282) |
|
(42) |
(73) |
|
(36 825) |
(34 099) |
Loans (from)/to entity3 |
(144) |
394 |
|
44 |
31 |
|
305 |
1 322 |
Attributable income before impairment |
36 |
93 |
|
15 |
7 |
|
653 |
384 |
|
|
| |
Acquisition of SBG Securities |
| |
Fair value
Rm |
Net asset
value
Rm |
2011 |
|
|
| Net assets |
215 |
215 |
| Less: Fair value of deemed disposal of associate |
(108) |
|
Cash outflow on acquisition |
107 |
|
|
| |
Private equity/venture capital associates and joint ventures1 |
| |
2010
Rm |
2009
Rm |
Cost |
382 |
409 |
Carrying value |
641 |
658 |
Statement of financial position2 |
|
|
| Non-current assets |
5 204 |
5 600 |
| Current assets |
1 633 |
1 623 |
| Non-current liabilities |
(2 385) |
(3 754) |
| Current liabilities |
(1 104) |
(1 082) |
Loans (from)/to entity3 |
(37) |
432 |
Income statement |
|
|
| Attributable income before impairment |
43 |
128 |
| Impairments included in non-interest revenue |
(43) |
|
Fair value |
651 |
818 |
| All investments in associates and joint ventures, other than those recognised at fair value through profit or loss in accordance with
IAS 39, made by a private equity organisation are ring-fenced for headline earnings purposes. On the disposal of these associates and
joint ventures held by the private equity division of the group, profit or loss on the disposal will be included in headline earnings in terms
of Circular 3/2009 Headline Earnings, issued by the South African Institute of Chartered Accountants at the request of the JSE Limited. |
|
|